Development
Frélii, Inc.
FRLI
$0.0001
$0.000.00%
OTC PK
| 09/30/2019 | 06/30/2019 | 03/31/2019 | 12/31/2018 | 09/30/2018 | |
|---|---|---|---|---|---|
| Revenue | 81.90K | 71.70K | 52.40K | 36.00K | 17.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 81.90K | 71.70K | 52.40K | 36.00K | 17.20K |
| Cost of Revenue | 21.40K | 37.30K | 33.10K | 27.90K | 18.00K |
| Gross Profit | 60.70K | 34.60K | 19.50K | 8.20K | -800.00 |
| SG&A Expenses | 4.16M | 2.87M | 3.56M | 4.07M | 4.02M |
| Depreciation & Amortization | 163.30K | 84.30K | 46.80K | 44.30K | 32.60K |
| Other Operating Expenses | 243.60K | 210.00K | 187.20K | 155.50K | 192.50K |
| Total Operating Expenses | 4.58M | 3.20M | 3.83M | 4.29M | 4.26M |
| Operating Income | -4.50M | -3.13M | -3.78M | -4.26M | -4.25M |
| Income Before Tax | -4.51M | -4.29M | -5.07M | -5.55M | -5.31M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -4.51 | -4.29 | -5.07 | -5.55 | -5.31 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -4.51M | -4.29M | -5.07M | -5.55M | -5.31M |
| EBIT | -4.50M | -3.13M | -3.78M | -4.26M | -4.25M |
| EBITDA | -4.43M | -3.04M | -3.73M | -4.21M | -3.99M |
| EPS Basic | -0.11 | -0.11 | -0.14 | -0.16 | -0.15 |
| Normalized Basic EPS | -0.07 | -0.05 | -0.06 | -0.08 | -0.11 |
| EPS Diluted | -0.11 | -0.11 | -0.14 | -0.16 | -0.15 |
| Normalized Diluted EPS | -0.07 | -0.05 | -0.06 | -0.08 | -0.11 |
| Average Basic Shares Outstanding | 162.89M | 156.55M | 152.34M | 141.62M | 106.32M |
| Average Diluted Shares Outstanding | 162.89M | 156.55M | 152.34M | 141.62M | 106.32M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |