Income Statement - FTAI - NASDAQ

	12/31/2023	09/30/2023	06/30/2023	03/31/2023	12/31/2022
Revenue	291.71M	216.63M	169.68M	176.23M	171.13M
Total Other Revenue	21.03M	74.46M	104.66M	116.49M	103.16M
Total Revenue	312.74M	291.10M	274.35M	292.72M	274.29M

Cost of Revenue	164.17M	150.59M	129.33M	168.20M	152.31M
Gross Profit	148.57M	140.50M	145.02M	124.51M	121.98M

SG&A Expenses	8.33M	7.59M	8.75M	7.06M	5.90M
Depreciation & Amortization	46.48M	43.96M	38.51M	40.93M	37.46M
Other Operating Expenses	--	--	--	--	--
Total Operating Expenses	218.98M	202.15M	176.59M	216.19M	195.67M

Operating Income	93.76M	88.95M	97.75M	76.52M	78.62M
Income Before Tax	50.97M	45.01M	56.61M	31.42M	24.74M
Income Tax Expenses	-67.39M	3.71M	1.86M	2.03M	-2.06M

Earnings from Continuing Operations	118.36M	41.31M	54.75M	29.40M	26.80M
Earnings from Discontinued Operations	--	--	--	--	0.00
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	118.36M	41.31M	54.75M	29.40M	26.80M

EBIT	93.76M	88.95M	97.75M	76.52M	78.62M
EBITDA	144.04M	136.64M	139.88M	121.43M	119.73M

EPS Basic	1.10	0.33	0.47	0.23	0.20
Normalized Basic EPS	0.35	0.31	0.37	0.23	0.26
EPS Diluted	1.09	0.33	0.46	0.22	0.20
Normalized Diluted EPS	0.35	0.31	0.37	0.22	0.26

Average Basic Shares Outstanding	100.24M	99.93M	99.73M	99.73M	99.57M
Average Diluted Shares Outstanding	100.85M	100.48M	100.46M	100.97M	100.18M
Dividend Per Share	0.30	0.30	0.30	0.30	0.30
Payout Ratio	32.45%	92.61%	69.90%	124.88%	136.90%