Income Statement - GPAEF - OTC PK

	09/30/2023	06/30/2023	03/31/2023	12/31/2022	09/30/2022
Revenue	1.76B	1.66B	1.52B	1.36B	1.21B
Total Other Revenue	97.29M	97.29M	97.29M	97.29M	--
Total Revenue	1.76B	1.66B	1.52B	1.36B	1.21B

Cost of Revenue	227.50M	227.50M	227.50M	227.50M	168.05M
Gross Profit	1.53B	1.43B	1.29B	1.14B	1.04B

SG&A Expenses	228.99M	170.20M	76.16M	-11.16M	85.19M
Depreciation & Amortization	117.57M	117.57M	117.57M	117.57M	98.84M
Other Operating Expenses	344.20M	344.41M	343.74M	342.78M	221.11M
Total Operating Expenses	918.26M	859.68M	764.97M	676.69M	573.18M

Operating Income	841.28M	800.14M	752.10M	687.11M	633.84M
Income Before Tax	706.88M	686.41M	652.72M	610.50M	578.93M
Income Tax Expenses	196.31M	183.70M	172.69M	154.30M	128.89M

Earnings from Continuing Operations	510.57	502.71	480.03	456.20	450.04
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-8.61M	-8.92M	-9.21M	-8.58M	-7.48M
Net Income	501.96M	493.79M	470.82M	447.62M	442.56M

EBIT	841.28M	800.14M	752.10M	687.11M	633.84M
EBITDA	976.23M	927.79M	872.74M	802.19M	743.56M

EPS Basic	0.99	0.98	0.93	0.88	0.87
Normalized Basic EPS	0.86	0.83	0.79	0.73	0.70
EPS Diluted	0.99	0.98	0.93	0.88	0.87
Normalized Diluted EPS	0.86	0.83	0.79	0.73	0.70

Average Basic Shares Outstanding	2.02B	2.02B	2.02B	2.03B	2.04B
Average Diluted Shares Outstanding	2.02B	2.02B	2.02B	2.03B	2.04B
Dividend Per Share	0.75	0.75	0.75	0.75	0.69
Payout Ratio	78.28%	57.31%	78.20%	82.26%	43.20%