Development
Holistic Asset Finance Group Co., Ltd.
HAFG
$0.6263
-$0.021-3.24%
OTC PK
| 03/31/2010 | 12/31/2009 | 09/30/2009 | 06/30/2009 | 03/31/2009 | |
|---|---|---|---|---|---|
| Revenue | 11.09M | 9.93M | 9.83M | 9.99M | 9.08M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.09M | 9.93M | 9.83M | 9.99M | 9.08M |
| Cost of Revenue | 3.89M | 4.20M | 4.95M | 5.12M | 4.80M |
| Gross Profit | 7.21M | 5.73M | 4.88M | 4.87M | 4.28M |
| SG&A Expenses | 7.46M | 7.78M | 7.23M | 6.91M | 5.84M |
| Depreciation & Amortization | 1.22M | 1.46M | 1.56M | 1.66M | 1.37M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.57M | 13.44M | 13.74M | 13.69M | 12.01M |
| Operating Income | -1.48M | -3.50M | -3.91M | -3.70M | -2.93M |
| Income Before Tax | -3.13M | -5.19M | -5.14M | -6.02M | -3.88M |
| Income Tax Expenses | 323.90K | 224.10K | 250.90K | 411.40K | 598.90K |
| Earnings from Continuing Operations | -3.45 | -5.41 | -5.39 | -6.43 | -4.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 100.00 | -107.80K | 19.00K | 6.30K | 15.60K |
| Net Income | -3.45M | -5.52M | -5.37M | -6.42M | -4.46M |
| EBIT | -1.48M | -3.50M | -3.91M | -3.70M | -2.93M |
| EBITDA | -254.40K | -2.04M | -2.36M | -2.04M | -1.56M |
| EPS Basic | -3.11 | -4.96 | -11.60 | -22.71 | -31.98 |
| Normalized Basic EPS | -1.07 | -2.32 | -5.61 | -10.97 | -16.83 |
| EPS Diluted | -3.13 | -4.97 | -11.61 | -22.71 | -31.99 |
| Normalized Diluted EPS | -1.08 | -2.32 | -5.61 | -10.97 | -16.83 |
| Average Basic Shares Outstanding | 4.48M | 4.46M | 3.44M | 2.43M | 1.41M |
| Average Diluted Shares Outstanding | 4.49M | 4.46M | 3.44M | 2.43M | 1.41M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.00% | 0.00% | -4.66% | -3.90% | -5.61% |