Income Statement - VALE - NYSE

	12/31/2023	09/30/2023	06/30/2023	03/31/2023	12/31/2022
Revenue	-4.91%	-9.84%	-15.89%	-21.31%	-19.40%
Total Other Revenue	--	--	--	--	--
Total Revenue	-4.91%	-9.84%	-15.89%	-21.31%	-19.40%

Cost of Revenue	0.10%	4.05%	7.76%	10.69%	10.75%
Gross Profit	-10.97%	-24.83%	-37.33%	-44.27%	-39.40%

SG&A Expenses	4.69%	-31.90%	-31.10%	-35.94%	-41.51%
Depreciation & Amortization	--	-100.00%	-100.00%	-100.00%	-100.00%
Other Operating Expenses	-14.68%	1,117.29%	1,232.06%	3,473.62%	663.88%
Total Operating Expenses	-0.59%	8.92%	11.50%	14.48%	15.42%

Operating Income	-11.97%	-34.07%	-45.42%	-51.39%	-46.06%
Income Before Tax	-43.49%	-51.69%	-43.61%	-45.59%	-33.30%
Income Tax Expenses	1.65%	-64.40%	-43.64%	-74.44%	-37.16%

Earnings from Continuing Operations	-51.46%	-48.84%	-43.61%	-39.45%	-32.56%
Earnings from Discontinued Operations	--	-100.00%	-100.00%	190.12%	179.50%
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-49.05%	-273.13%	-18.40%	-449.46%	-168.45%
Net Income	-57.10%	-54.33%	-44.93%	-24.31%	-16.85%

EBIT	-11.97%	-34.07%	-45.42%	-51.39%	-46.06%
EBITDA	-10.68%	-29.57%	-39.75%	-46.14%	-41.61%

EPS Basic	-54.22%	-51.39%	-41.10%	-17.85%	-9.71%
Normalized Basic EPS	-36.47%	-51.64%	-42.76%	-43.28%	-36.91%
EPS Diluted	-54.22%	-51.36%	-41.04%	-17.78%	-9.66%
Normalized Diluted EPS	-36.46%	-51.65%	-42.78%	-43.30%	-36.93%

Average Basic Shares Outstanding	-5.86%	-6.28%	-7.64%	-8.26%	-7.97%
Average Diluted Shares Outstanding	-5.87%	-6.26%	-7.61%	-8.23%	-7.94%
Dividend Per Share	-23.45%	-8.96%	-43.27%	-48.95%	-56.74%
Payout Ratio	0.98%	0.37%	-0.13%	-0.47%	-0.39%