Income Statement - OMVJF - OTC PK

	09/30/2023	06/30/2023	03/31/2023	12/31/2022	09/30/2022
Revenue	45.51B	52.32B	58.10B	63.89B	64.34B
Total Other Revenue	1.07M	1.07M	1.32B	1.32B	1.32B
Total Revenue	45.51B	52.32B	59.42B	65.21B	65.66B

Cost of Revenue	34.31B	39.13B	43.41B	46.11B	44.63B
Gross Profit	11.20B	13.19B	16.01B	19.10B	21.02B

SG&A Expenses	2.98B	3.03B	2.98B	2.92B	3.28B
Depreciation & Amortization	2.57B	2.54B	2.51B	2.52B	2.80B
Other Operating Expenses	274.36M	415.78M	458.52M	1.60B	1.13B
Total Operating Expenses	40.13B	45.11B	49.36B	53.14B	51.84B

Operating Income	5.38B	7.21B	10.06B	12.07B	13.82B
Income Before Tax	5.53B	7.43B	10.42B	11.32B	11.37B
Income Tax Expenses	3.34B	4.61B	5.28B	5.86B	5.60B

Earnings from Continuing Operations	2.19K	2.82K	5.14K	5.46K	5.78K
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-450.39M	-756.55M	-1.42B	-1.55B	-1.56B
Net Income	1.74B	2.06B	3.72B	3.92B	4.22B

EBIT	5.38B	7.21B	10.06B	12.07B	13.82B
EBITDA	8.63B	10.45B	13.32B	15.31B	16.44B

EPS Basic	5.08	6.07	11.15	11.75	12.68
Normalized Basic EPS	8.60	11.24	14.50	15.86	19.61
EPS Diluted	5.08	6.07	11.14	11.74	12.66
Normalized Diluted EPS	8.60	11.24	14.49	15.85	19.56

Average Basic Shares Outstanding	1.31B	1.31B	1.31B	1.31B	1.31B
Average Diluted Shares Outstanding	1.31B	1.31B	1.31B	1.31B	1.31B
Dividend Per Share	2.86	2.86	2.86	2.86	2.63
Payout Ratio	123.42%	116.03%	36.24%	39.45%	37.64%