Income Statement - OMVJF - OTC PK

	09/30/2023	06/30/2023	03/31/2023	12/31/2022	09/30/2022
Revenue	-29.27%	-8.74%	15.02%	55.71%	100.85%
Total Other Revenue	-99.92%	-99.92%	2,157,924.84%	2,156,172.55%	54,894.59%
Total Revenue	-30.69%	-10.79%	17.63%	58.92%	104.95%

Cost of Revenue	-23.14%	-1.85%	27.06%	64.93%	99.83%
Gross Profit	-46.71%	-29.78%	-2.06%	46.09%	116.75%

SG&A Expenses	-9.07%	-5.94%	-9.58%	-13.51%	41.55%
Depreciation & Amortization	-8.29%	-11.43%	-15.95%	-17.55%	-13.76%
Other Operating Expenses	-75.63%	-58.42%	-53.06%	909.83%	68,207.77%
Total Operating Expenses	-22.58%	-3.92%	19.16%	55.43%	85.81%

Operating Income	-61.08%	-38.38%	10.70%	76.36%	234.04%
Income Before Tax	-51.39%	-19.55%	53.51%	97.04%	98.09%
Income Tax Expenses	-40.33%	8.40%	50.44%	141.92%	543.80%

Earnings from Continuing Operations	-62.11%	-43.41%	56.79%	64.33%	18.59%
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	71.12%	39.94%	-62.83%	-111.62%	-142.02%
Net Income	-58.78%	-44.59%	54.61%	50.99%	-0.22%

EBIT	-61.08%	-38.38%	10.70%	76.36%	234.04%
EBITDA	-47.54%	-27.34%	12.32%	57.79%	113.45%

EPS Basic	-59.95%	-45.39%	58.14%	54.88%	0.94%
Normalized Basic EPS	-56.14%	-32.28%	7.83%	33.68%	172.65%
EPS Diluted	-59.89%	-45.28%	58.13%	54.81%	0.78%
Normalized Diluted EPS	-56.03%	-32.07%	8.07%	33.97%	171.96%

Average Basic Shares Outstanding	0.28%	0.14%	0.02%	-0.06%	-0.26%
Average Diluted Shares Outstanding	0.05%	-0.08%	-0.10%	-0.14%	-0.03%
Dividend Per Share	8.78%	8.78%	8.78%	8.78%	19.18%
Payout Ratio	2.28%	2.21%	-0.35%	-0.14%	-0.03%