Development
Vistra Corp.
VST
$205.28
-$4.28-2.04%
NYSE
| 12/31/2023 | 09/30/2023 | 06/30/2023 | 03/31/2023 | 12/31/2022 | |
|---|---|---|---|---|---|
| Revenue | 3.08B | 4.09B | 3.19B | 4.43B | 3.87B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.08B | 4.09B | 3.19B | 4.43B | 3.87B |
| Cost of Revenue | 2.23B | 2.52B | 1.92B | 2.59B | 3.22B |
| Gross Profit | 850.00M | 1.57B | 1.27B | 1.83B | 653.00M |
| SG&A Expenses | 359.00M | 357.00M | 309.00M | 288.00M | 295.00M |
| Depreciation & Amortization | 393.00M | 375.00M | 369.00M | 366.00M | 382.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.98B | 3.25B | 2.60B | 3.25B | 3.89B |
| Operating Income | 98.00M | 834.00M | 591.00M | 1.18B | -24.00M |
| Income Before Tax | -146.00M | 671.00M | 599.00M | 876.00M | -336.00M |
| Income Tax Expenses | 38.00M | 169.00M | 123.00M | 178.00M | -88.00M |
| Earnings from Continuing Operations | -184.00M | 502.00M | 476.00M | 698.00M | -248.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | -- | -- | 1.00M | 2.00M |
| Net Income | -184.00M | 502.00M | 476.00M | 699.00M | -246.00M |
| EBIT | 98.00M | 834.00M | 591.00M | 1.18B | -24.00M |
| EBITDA | 606.00M | 1.33B | 1.05B | 1.65B | 440.00M |
| EPS Basic | -0.62 | 1.27 | 1.18 | 1.72 | -0.72 |
| Normalized Basic EPS | -0.03 | 1.12 | 0.83 | 1.51 | -0.22 |
| EPS Diluted | -0.62 | 1.25 | 1.17 | 1.71 | -0.72 |
| Normalized Diluted EPS | -0.03 | 1.11 | 0.83 | 1.49 | -0.22 |
| Average Basic Shares Outstanding | 356.12M | 366.57M | 372.96M | 383.63M | 395.64M |
| Average Diluted Shares Outstanding | 356.12M | 372.15M | 376.79M | 387.55M | 395.64M |
| Dividend Per Share | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 |
| Payout Ratio | -86.96% | 14.94% | 31.72% | 11.02% | -60.98% |