Development
Vistra Corp.
VST
$197.33
-$5.02-2.48%
NYSE
| 12/31/2023 | 09/30/2023 | 06/30/2023 | 03/31/2023 | 12/31/2022 | |
|---|---|---|---|---|---|
| Revenue | -20.44% | -20.60% | 100.82% | 41.60% | 16.75% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -20.44% | -20.60% | 100.82% | 41.60% | 16.75% |
| Cost of Revenue | -30.72% | -28.79% | -26.07% | -3.86% | 86.11% |
| Gross Profit | 30.17% | -2.55% | 225.77% | 326.51% | -58.83% |
| SG&A Expenses | 21.69% | 10.53% | 10.36% | 0.00% | 6.50% |
| Depreciation & Amortization | 2.88% | -3.85% | -6.35% | -14.88% | -4.02% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -23.45% | -23.52% | -20.57% | -4.92% | 62.01% |
| Operating Income | 508.33% | -6.71% | 135.12% | 509.72% | -102.63% |
| Income Before Tax | 56.55% | -26.59% | 133.96% | 333.60% | -139.95% |
| Income Tax Expenses | 143.18% | -28.39% | 130.22% | 295.60% | -179.28% |
| Earnings from Continuing Operations | 25.81% | -25.96% | 135.08% | 345.77% | -133.97% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -100.00% | -- | -- | 200.00% | 150.00% |
| Net Income | 25.20% | -24.85% | 134.87% | 345.26% | -133.88% |
| EBIT | 508.33% | -6.71% | 135.12% | 509.72% | -102.63% |
| EBITDA | 37.73% | -5.54% | 188.75% | 571.14% | -68.68% |
| EPS Basic | 13.15% | -16.82% | 136.03% | 340.91% | -148.81% |
| Normalized Basic EPS | 86.31% | -16.92% | 131.08% | 388.56% | -121.04% |
| EPS Diluted | 13.69% | -17.22% | 135.78% | 337.50% | -150.64% |
| Normalized Diluted EPS | 86.31% | -17.43% | 130.76% | 385.63% | -121.04% |
| Average Basic Shares Outstanding | -9.99% | -11.41% | -13.10% | -15.05% | -17.47% |
| Average Diluted Shares Outstanding | -9.99% | -10.86% | -12.21% | -14.18% | -17.47% |
| Dividend Per Share | 10.36% | 11.96% | 15.25% | 16.18% | 28.67% |
| Payout Ratio | -0.43% | 0.33% | 3.87% | 1.41% | -7.24% |