Development
Vistra Corp.
VST
$197.33
-$5.02-2.48%
NYSE
| 12/31/2023 | 09/30/2023 | 06/30/2023 | 03/31/2023 | 12/31/2022 | |
|---|---|---|---|---|---|
| Revenue | 14.78B | 15.57B | 16.63B | 15.03B | 13.73B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 14.78B | 15.57B | 16.63B | 15.03B | 13.73B |
| Cost of Revenue | 9.26B | 10.25B | 11.27B | 11.94B | 12.05B |
| Gross Profit | 5.52B | 5.32B | 5.36B | 3.09B | 1.68B |
| SG&A Expenses | 1.31B | 1.25B | 1.22B | 1.19B | 1.19B |
| Depreciation & Amortization | 1.50B | 1.49B | 1.51B | 1.53B | 1.60B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.08B | 12.99B | 13.99B | 14.66B | 14.83B |
| Operating Income | 2.70B | 2.58B | 2.64B | 367.00M | -1.10B |
| Income Before Tax | 2.00B | 1.81B | 2.05B | -310.00M | -1.56B |
| Income Tax Expenses | 508.00M | 382.00M | 449.00M | -81.00M | -350.00M |
| Earnings from Continuing Operations | 1.49K | 1.43K | 1.60K | -229.00 | -1.21K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.00M | 3.00M | -7.00M | -15.00M | -17.00M |
| Net Income | 1.49B | 1.43B | 1.60B | -244.00M | -1.23B |
| EBIT | 2.70B | 2.58B | 2.64B | 367.00M | -1.10B |
| EBITDA | 4.64B | 4.47B | 4.55B | 2.32B | 911.00M |
| EPS Basic | 3.55 | 3.45 | 3.71 | -0.74 | -3.17 |
| Normalized Basic EPS | 3.43 | 3.25 | 3.48 | -0.04 | -2.07 |
| EPS Diluted | 3.51 | 3.41 | 3.67 | -0.77 | -3.20 |
| Normalized Diluted EPS | 3.39 | 3.21 | 3.44 | -0.07 | -2.09 |
| Average Basic Shares Outstanding | 1.48B | 1.52B | 1.57B | 1.62B | 1.69B |
| Average Diluted Shares Outstanding | 1.49B | 1.53B | 1.58B | 1.63B | 1.69B |
| Dividend Per Share | 0.82 | 0.80 | 0.78 | 0.75 | 0.72 |
| Payout Ratio | 31.01% | 31.66% | 28.37% | -185.66% | -36.89% |